|
Town Government & Services:
Committees Home Page
Community Preservation Committee
CPC Projects
CPC Funds
Minutes
|
|
Committees: Community Preservation Committee
Community Preservation Committee Funds
| Revenues |
FY 2002 |
FY2003 |
FY2004 |
FY2005 |
FY2006 |
FY2007 |
TOTAL |
|
|
|
|
|
|
|
|
| Tax |
$422,876 |
$447,401 |
$480,893 |
$527,308 |
$589,419 |
? |
$2,467,897 |
| Match |
$0 |
$430,979 |
$443,740 |
$483,468 |
$530,396 |
~590,000 |
$2,478,583 |
| TOTAL REVENUES |
|
|
|
|
|
$4,946,480 |
|
(Revenues through FY06 with state match in FY07) |
|
|
|
|
(Approximate state match due in October 2006) |
|
|
|
|
|
|
|
|
|
|
|
| Expenditures/Commitments FY2003 through FY2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Historic Preservation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY2003 |
|
|
|
|
|
|
|
Old Ordinary |
|
|
|
$14,600 |
|
|
|
Victorian fence |
|
|
$22,800 |
|
|
|
Leavitt Homestead CR |
|
|
$10,000 |
|
|
|
Whitney Wharf |
|
|
$393,000 |
|
|
|
|
Total FY2003 |
|
|
$440,400 |
|
|
|
|
|
|
|
|
|
|
|
FY2004 |
|
|
|
|
|
|
|
Liberty Plain cemetery fence |
|
$47,500 |
|
|
|
Old Ship fence |
|
|
$35,066 |
|
|
|
Hingham cemetery lot surrounds |
|
$10,000 |
|
|
|
Hingham Square streetscape plan |
|
$35,000 |
|
|
|
|
Total FY2004 |
|
|
$127,566 |
|
|
|
|
|
|
|
|
|
|
|
FY2005 |
|
|
|
|
|
|
|
Torrent firehouse sign restoration |
|
$36,050 |
|
|
|
Old Ship conservation survey |
|
$40,000 |
|
|
|
GAR Hall |
|
|
|
$30,000 |
|
|
|
|
Total FY2005 |
|
|
$106,050 |
|
|
|
|
|
|
|
|
|
|
|
FY2006 |
|
|
|
|
|
|
|
Hingham Center Cemetery |
|
|
$120,000 |
|
|
|
Hingham Square streetscape 2 |
|
$20,000 |
|
|
|
GAR Hall |
|
|
|
$14,000 |
|
|
|
Partial rescission Whitney Wharf |
|
-$60,000 |
|
|
|
|
Total FY 2006 |
|
$94,000 |
|
|
|
|
|
|
|
|
|
|
| TOTAL HISTORIC PRESERVATION |
|
|
$768,016 |
|
|
|
|
|
|
|
|
|
|
| Community Housing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY2003 |
|
|
|
|
|
|
|
Central St. project |
|
|
$6,500 |
|
|
|
|
Total FY2003 |
|
|
$6,500 |
|
|
|
|
|
|
|
|
|
|
|
FY2004 |
|
|
|
none |
|
|
|
|
|
|
|
|
|
|
|
FY2005 |
|
|
|
none |
|
|
|
|
|
|
|
|
|
|
|
FY 2006 |
|
|
|
|
|
|
|
Pilot Program, Home Repair Loan |
|
$175,000 |
|
|
|
Scotland Street House acquisition |
|
$236,100 |
|
|
|
|
Total FY 2006 |
|
$411,100 |
|
|
|
|
TOTAL COMMUNITY HOUSING |
$417,600 |
|
|
|
|
|
|
|
|
|
|
|
Open Space |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY2003 |
|
|
|
|
|
|
|
McCormack |
|
|
|
$45,200 |
|
|
|
Hatch/Dunlap (1st 50%) |
|
|
$450,000 |
|
|
|
|
Total FY2003 |
|
|
$495,200 |
|
|
|
|
|
|
|
|
|
|
|
FY2004 |
|
|
|
|
|
|
|
Condito |
|
|
|
$17,000 |
|
|
|
Hatch/Dunlap (2nd 50%) |
|
|
$450,000 |
|
|
|
|
Total FY2004 |
|
|
$467,000 |
|
|
|
|
|
|
|
|
|
|
|
FY2005 |
|
|
|
|
|
|
|
ConComm Fund |
|
|
$50,000 |
|
|
|
|
Total FY2005 |
|
|
$50,000 |
|
|
|
|
|
|
|
|
|
|
|
FY2006 |
|
|
|
|
|
|
|
Cushing Pond Weed Removal |
|
$34,000 |
|
|
|
Bare Cove Park Restoration |
|
|
$405,000 |
|
|
|
Glad Tidings Plain Acquisition |
|
$500,000 |
|
|
|
Scotland Street conservation |
|
$236,100 |
|
|
|
Hingham Harbor Plan |
|
|
$60,000 |
|
|
|
|
Total FY 2006 |
|
$1,235,100 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OPEN SPACE |
|
$2,247,300 |
|
|
|
|
|
|
|
|
|
|
|
Administrative and Operating |
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 ATM |
|
|
|
$64,000 |
|
|
|
2005 ATM |
|
|
|
$50,000 |
|
|
|
|
TOTAL A & O |
|
|
$114,000 |
|
|
|
|
|
|
|
|
|
|
|
GRAND TOTAL EXPENDITURES/COMMITMENTS |
$3,546,916 |
|
|
|
|
|
|
|
|
|
|
| Net Total Available (FY06 revenues & October 06 match) |
$1,399,564 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dated: October 2, 2006 |
|
|
|
|
|
| |